A factory costs $290,000. You forecast that it will produce cash inflows of $85,000 in year 1, $145,000 in year 2, and $230,000 in year 3. The discount rate is 10%.
a. What is the value of the factory?
Guide On Rating System
Vote
The value of the factory can be calculated using the formula for the present value of future cash flows. The formula is:
PV = CF1 / (1 + r)^1 + CF2 / (1 + r)^2 + CF3 / (1 + r)^3
where:
PV = present value
CF = cash flow
r = discount rate
Substituting the given values into the formula, we get:
PV = $85,000 / (1 + 0.10)^1 + $145,000 / (1 + 0.10)^2 + $230,000 / (1 + 0.10)^3
Calculating the above expression, we get:
PV = $77,272.73 + $120,661.16 + $172,186.01
Adding these values together, we get:
PV = $370,119.90
Therefore, the value of the factory is $370,119.90.